MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $86,382
$86,382
Purchase Price : $16,000,000
Down Payment : $3,200,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $83,072
$83,072
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $12,800,000
$12,800,000
Annual Taxes : $39,719
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.