MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $40,775
$40,775
Purchase Price : $5,990,000
Down Payment : $1,198,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $31,100
$31,100
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $4,792,000
$4,792,000
Annual Taxes : $116,100
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.