MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $105,920
$105,920
Purchase Price : $18,000,000
Down Payment : $3,600,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $93,456
$93,456
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $14,400,000
$14,400,000
Annual Taxes : $149,565
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.