MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $122,604
$122,604
Purchase Price : $22,490,000
Down Payment : $4,498,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $116,768
$116,768
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $17,992,000
$17,992,000
Annual Taxes : $70,025
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.