MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $67,744
$67,744
Purchase Price : $12,448,000
Down Payment : $2,489,600 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $64,630
$64,630
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $9,958,400
$9,958,400
Annual Taxes : $37,371
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.