MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $126,820
$126,820
Purchase Price : $22,500,000
Down Payment : $4,500,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $116,820
$116,820
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $18,000,000
$18,000,000
Annual Taxes : $120,000
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.