MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $194,252
$194,252
Purchase Price : $33,000,000
Down Payment : $6,600,000 (20%)
 (20%)
Interest Rate : 6.75%
 [%]
Principal & Interest : $171,336
$171,336
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $26,400,000
$26,400,000
Annual Taxes : $274,995
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.